HomeMy WebLinkAbout2017-01-12 Board of Selectmen Handout1967
Register Voters 10,481
School Population 4804
# Employees 332
Police 43
Total Public Safety 91
2 J 1
2017
26,220 + 5032
18,980 + 8499 #
Approx 4300 - 500
Approx 700+378
41
47 +1Sec
Dispatch 11
89-1
# Note the voting age was changed in 1971 from 21 to 18
William C. Brown 01/12/ 17
� , AM
■ Budget Directives
■ General Department Overview
■ FY2016 Review
■ FY2017 Trends / New Building Impact
■ FY2018 Budget
READING
PUBLIC LIBRARY
BUDGET DIRECTIVES
■ Core Library Mission:
To provide free, open and equitable access to information and resources
that are essential to sustaining the educational, economic and civic
wellbeing of our community.
■ Town Manager recommendation
1.25% Goal
Wages = 2% Step and .75% COLA
■ Minimum Standards of Free Public Library Service (MGL c78, ss.
19A and 19B; 605 CMR 4.00)
Municipal Appropriation Requirement
Minimum open hours
Materials budget allocation
READING
PUBLIC LIBRARY
GENERAL DUTIES
Patron Accounts
Meeting Rooms/Museum Passes
Acquisitions / Catalog
Processing
Interlibrary Loans
Early Literacy (0 -5)
School Age
Teens
Adults
Elder Services 1
L
READING
PUBLIC LIBRARY
STRATEGIC PLAN HIGHLIGHTS
FY2017
■ Homework Center
■ Maker Programs
■ Entrepreneur Series
■ Memory Cafe (shared)
FY2018
■ Outreach Reading preschools
and RISE
■ Develop content sharing and
e- learning tools
■ Apply for Town -Wide
Preservation Assessment
Grant (MBLC)
READING
PUBLIC LIBRARY
FYI6 SERVICES
■ Open 3,063 hours
■ 515442 Reference /research interactions (17 per hour)
■ 22 Volunteer hours per week
■ Provided biweekly home services to 25 residents
■ Reading collections at Sanborn Place, Pleasant St. Center,
Sawtelle Hospice House
READING
PUBLIC LIBRARY
CIRCULATION
■ 409,140 item checkouts (134 items per hour)
28,953 received FROM other libraries
27,343 provided TO other libraries
Circulation by Type Circulation by Age Group
Video Audio
18% 072%
Other
1% Children's
Electronic a
1% 44/0
,t
Adult
52%
int„
YA
4%
READIN
PUBLIC LIBRARY
FY16 DIGITAL SERVICES
■ Mobile Printing 690+ sessions (58 per month)
■ 9600+ computer session (186 per week)
■ 58,322 Wireless sessions (9 session per hour)
■ Virtual Library
30 Digital magazines including Consumer Reports
3000+ Downloadable audiobooks*
45,000+ eBooks*
7 Million downloadable music tracks
Ancestry.com
Tutor.com
Mango Languages
* Included in Circulation
READING
PUBLIC LIBRARY
FY16 PROGRAMMING
■ 468 Programs = 1,872 hours work
Community Conversation: Racial Justice ( "Waking Up White" by Debbie
Irving)
End of Life Care*
ESOL English Conversation Group
Facebook for Business
Foreign Affairs Discussion Group
Indie Author Day *
Library tours for Parker MS Grade Six
Mother Goose Lapsits
Secrets of College Admissions
Sensory Storytime
Summer Reading (785 children /teens)
Story Walks
READING
PUBLIC LIBRARY
FY16 LIBRARY VALUE: $5,194,140
Community Value
Adult Program Attendance (2,565)
- Programs
$ 38 475.00
YA Pro am Attendance (1,652)
Adult Books (11,657)
$
198 169.0
YA Books (14,363)
$ 124 288.00
$
172 356.0
Children's Books (123,191)
$
2,094,2 7.0
udiobooks Downloaded (4,472)
$
44 496.0
ILL (56,306)
$
1,407,650.00
eBooks Downloaded (11,750)
$
176 250.0
Magazines (6,019)
$
30 095.0
Movies (67,391)
$
269 564.0
CDs (28,578)
$
284 651.0
Museum Passes (1,614)
$
32 280.0
Research & Reference (51,442)
$
360 094.0
$
5,069,852.00
Community Value
Adult Program Attendance (2,565)
- Programs
$ 38 475.00
YA Pro am Attendance (1,652)
$ 19 824.00
Children's Program Attendance (9,247)
$ 65 989.00
$ 124 288.00
Source Library Value Calculator: https:Hgoo.g] /ZgKfvm
Massachusetts Library Association / Chelmsford Library
N- w`�
READING
PUBLIC LIBRARY
Library Contributions 2015- Present ( +74,000 committed)
k1k
KhAJJ AU
PUBLIC LIBRARY
BUILDING IMPACT
81,469 93,116
3,731 4,082
189 475
157 * 357
114 197
2,693 4,412
11,373 15,364
347 417
% Change
200%
150%
150% °
100%
0
50%
14% 9%
0%
Circulation eBooks New Patrons Room Use Programs Program Research & Museum
(FY2014 *) Attendance Reference Passes
BUDGET SUMMARY
■ Wages ( +1.8 %)
Eliminate Sunday Hours (2 -5pm from October — May)
& OT rates
1 Does not reduce staff or benefits
Accommodate increased use /services
Employee retention
■ Expenses ( -1.0 %)
Decrease Materials budget to 14%
Increase Technology licensing and maintenance
■ Wages — 79% and Expenses — 21%
READIN
PUBLIC LIBRARY
ACCOUNT
REVISED BUDGET
FY2018
% Change
SR ADMINISTRATIVE ASSISTANT
47,800.00
47 760.00
- 0.08°/
IBRARY DIRECTOR
106,575.00
99 201.00
- 6.92°/
IBRARY ASSISTANT DIRECTOR
80,075.00
73 070.00
- 8.75°/
IBRARY SUBSTITUTES
4,600.00
4,725.00
2.72°/
LIB CIRC DIVISION HEAD
63,600.00
65 366.00
2.78°/
LIB CIRC SR LIBRARY ASSOCIATE
34,800.00
32 176.0
- 7.54°/
IB CIRC ASSOCIATE
113,800.00
121 600.0
6.85°/
IB CIRC PAGE
20,300.00
20 860.00
2.76°/
IB CIRC SUNDAY HOURS
7,650.00
0.0
HILDRENS DIVISION HEAD
70,250.00
72 170.0
2.73 %
HILDRENS LIBRARIANS
134,350.00
168 022.0
25.06%
HILDRENS SR LIBRARY ASSOC
30,925.00
30 958.0
0.11%
HILDRENS PAGE
7,800.00
8,020.0
2.82 %
HILDRENS SUNDAY HOURS
11,000.0(
0.0
REFERENCE DIVISION HEAD
70 250.0
72 170.00
2.73%
REFERENCE LIBRARIANS
230 125.0
246 900.00
7.29%
REFERENCE SUNDAY HOURS
12 000.0
0.0
TECH SVC DIVISION HEAD
70 250.0
72 170.00
2.73%
ECH SVC SR LIBRARY ASSOC
62 425.0
62 515.00
0.14%
IBRARY TECH SVC ASSOCIATE
12 100.0
15 000.00
23.97 ° /
SALARN TOTAL
LIBRARY MAINT CONTRACT /REPAIR
1,190,67i.00
3,300.00
1,212,683.00
1.851Y.
IBRARY PROF DEV - REGISTRATN
12,500.00
12 500.00
0.00 %
IBRARY PROF DEV - TRAVEL
2,200.00
2,200.0
0.00 %
IBRARY SOFTWARE LICEN & SUPP
55,385.00
60 000.00
IBRARY SUPPLIES/EQUIPMENT
7,000.00
7,250.00
3.57°/
IBRARY OFFICE SUPP
3,000.00
3,000.00
0.00%
IBRARY TECHNOLOGY SUPPLIES
15,500.00
15 500.00
0.00%
IBRARY MATERIALS
218,440.00
213 750.0
- 2.15%
EXPENSETOTAL
II
314,200.00
/�� Elk
MEETING ROOMS
• Policy Updated: August 2016 ($10 non - profits, $20 Reading residents, + Custodial)
Educational
Cultural
Civic
• Room Use October — December: 357 (299 Library, 58 Non - Library)
Cub Scout Pack 702
Friends of the Reading Public Library*
NOBLE Library Consortium *
North Suburban Planning Council
Old South Methodist Church
Reading Antiquarian Society
Reading Bylaw Committee
Reading United Soccer
Reading Youth Lacrosse
Representative Brad Jones
RMHS Reunion Planning Committee
RPS Social Emotional Learning Conference
SEPAC
*There are no rental fees for Library support groups, Town /School sponsored programs, gove
agencies /Representatives
READING
PUBLIC LIBRARY
Location
General Cost
Notes
Andover - Memorial Hall Library
No Fee
Groups using the meeting room will be held responsible for any costs
incurred by the Library or the Town as a result of that use. (1 x per year)
Belmont - Belmont Public Library
ASSEMBLY ROOM $50.00 and FLETT
ROOM $30.00
Additional fees for equipment, allows for profits
Burlington - Burlington Public Library
No Fee
Canton - Canton Public Library
No Fee (non - profit)
Allows for profits for additional fee. Non - profit closed meeting $75
Concord - Concord Free Public Library
No Fee
Danvers - Peabody Institute Library
$100
One room only
Dedham - Dedham Public Library
No Fee
Mansfield - Mansfield Public Library
No Fee
except custodial, limited hours
Marshfield - Ventress Memorial Library
No Fee
Milton - Milton Public Library
Large room $75.00 / 3 hours and
Conference Room $50.00 / 3 hours
Natick - Morse Institute Library
$25/hour(hall) and $10 /hour (meeting
room)
additional fees for after hours
North Andover - Stevens Memorial Library
unknown
North Reading - Flint Memorial Library
No Fee (non - profit)
Profit Groups — hosting a commercial gathering /talk/event (North
Reading Business or Resident / $150 for four hours) ....hosting a
ceremony, recital or other cultural event North Reading Business or
Resident / $50 for four hours
Reading - Reading Public Library
$10 non - profits, $20 residents
Shrewsbury - Shrewsbury Free Public
Library
unknown
Stoneham - Stoneham Public Library
No Fee
Commercial organizations that wish to use a meeting room may do so by
making a $250 contribution to the library's book fund.
Tewksbury - Tewksbury Public Library
No Fee
Wakefield - Lucius Beebe Memorial Library
No Fee
Regular hours
Walpole - Walpole Public Library
No Fee
Groups using the meeting room will be held responsible for any costs
incurred by the Library or the Town as a result of that use.
Westborough - Westborough Public Library
No Fee
Westford - J. V. Fletcher Library
No Fee
Wilmington - Wilmington Memorial Library
o Fee
except saturdays for custodial fee
Winchester - Winchester Public Library
o Fee
Regular hours
HOURS BY DIVISION
Staffing Hours FY2017 Staffing Hours FY2018
Administration
mss'
READING
PUBLIC LIBRARY
ocation
Population
FTE
Total Circ
Activity
Annual Hours
Total
Appropriated
Municipal
Income --
O eratin
TOTAL
OPERATING
INCOME
Total Operating
Expenditures per
capita
Hours /week
dover - Memorial Hall Library
34,477
35
621,656
3,319
$2,633,302
$2,735,355
$75.35
63.83
lmont - Belmont Public Libr
I
25,332
26
587,149
3,247
$2,099,770
$2,172,710
$78.85
62.44
rlin on - Burlin on Public Libr
25,463
21
323,591
2,992
$1,420,172
$1,456,472
$56.03
57.54
ton - Canton Public Library
22,221
17
270,944
2,722
$1,184,031
$1,222,359
$51.51
52.35
Concord - Concord Free Public Library
19,285
30
490,162
5,871
$1,993,016
$2,164,319
$99.41
112.90
Danvers - Peabody Institute Library
27,483
21
222,129
3,093
$1,281,692
$1,337,455
$45.35
59.48
Dedham - Dedham Public Library
25,299
18
170,246
4,165
$1,111,823
$1,855,856
$40.08
80.10
Mansfield - Mansfield Public Library
23,566
11
219,537
2,607
$791,211
$829,013
$32.68
50.13
Marshfield - Ventress Memorial Library
25,509
11
208,824
2,876
$720,888
$752,102
$28.18
55.31
Milton - Milton Public Library
27,270
18
335,283
3,122
$1,262,516
$1,364,476
$46.82
60.04
Natick - Morse Institute Library
33,453
35
615,559
3,353
$2,197,264
$2,505,152
$75.95
64.48
North Andover - Stevens Memorial Library
29,217
16
214,759
2,879
$942,646
$981,316
$31.49
55.37
North Reading - Flint Memorial Library
15,377
9
117,385
2,115
$487,678
$493,711
$31.47
40.67
Reading - Reading Public Library
25,327
21
382,280
2,777
$1,397,802
$1,439,030
$54.49
53
Shrewsbury - Shrewsbury Free Public Library
36,309
20
428,661
2,934
$1,124,148
$1,305,152
$31.50
56.42
Stoneham - Stoneham Public Library
21,734
12
112,672
2,428
$743,984
$780,120
$34.13
46.69
Tewksbury - Tewksbury Public Library
30,107
17
264,758
2,476
$961,660
$1,006,535
$33.77
47.62
Wakefield - Lucius Beebe Memorial Library
26,080
22
325,243
3,305
$1,407,267
$1,562,604
$60.60
63.56
Walpole - Walpole Public Library
24,818
12
238,446
2,670
$774,773
$817,718
$32.12
51.35
Westborough - Westborou Public Library
18,630
15
241,489
3,001
$987,828
$1,015,195
$52.99
57.71
Westford - J. V. Fletcher Library
23,265
23
322,526
2,737
$1,505,402
$1,642,803
$66.45
52.63
Wilmington - Wilmington Memorial Library
23,147
17
227,232
3,042
$1,040,335
$1,090,074
$45.51
58.50
Winchester - Winchester Public Library
22,079
25
560,041
3,115
$1,796,606
$2,007,101
$79.85
59.90
ME EM
(55) FTEs
(5) LTS
(2) STS
Wages
FY17
FY18
Change
Engineering
400,750
374,425
-6.57%
Decrease due to change in Town Engineer and Sr Civil Eng positions.
Hwy & Equip Maint
846,800
852,200
0.64%
(1) LTS employee eliminated
Administration
338,200
347,575
2.77%
Storm Water
166,775
169,200
1.45%
Cemetery
180,700
204,950
13.42%
Increase due to change in Supervisor position, effective June 2017.
Parks & Forestry
548,205
568,825
3.76%
Increase due to change in Supervisor position, effective June 2017.
Divisions
2,481,430
2,517,175
1.44%
Snow /Lts /Trash
115,000
115,000
0.00%
Department
2,596,430
2,632,175
1.38%
Expenses
FY17
FY18
Change
Engineering
44,500
44,500
0.00%
Hwy & Equip Maint
705,850
679,850
-3.68%
Increase in street signs, sidewalks; Decrease in fuel budget
Administration
20,500
20,500
0.00%
Storm Water
7,000
7,000
0.00%
Cemetery
44,700
45,050
0.78%
Parks & Forestry
48,500
48,500
0.00%
Divisions
871,050
845,400
-2.94%
Snow
510,000
510,000
0.00%
Street Lights
180,000
190,000
5.56%
Increase in traffic and street lights, and maintenance /repairs
Trash /Recycling
1,550,000
1,596,500
3.00%
Annual contract increase
Department
3,111,050
3,141,900
0.99%
Equipment Maintenance
Outsourced Repairs
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
Budgeted Amount
148,430
168,430
185,000
185,000
185,000
185,000
195,000
200,000
Revised Budget
178,430
169,130
188,878
185,000
185,045
186,795
195,041
202,293
Actual
204,885
186,973
193,737
192,233
190,947
190,354
196,439
Year -end Balance
- 26,455
- 17,843
-4,859
-7,233
-5,902
-3,559
-1,398
Budget Increase from prior year
-5.21%
11.68%
-2.05%
0.02%
0.95%
4.41%
3.72%
Outsourced Repairs
Impacts to these two line items:
Parts increase 5 -7% per year
Town -wide we have added an average of @ 2 -3 add'i vehicles /year, each new vehicle needs inspections and maintenance
Some auto and truck manufacturers require their own diagnostic equipment that needs to be updated annually
Equipment is becoming more specialized (i.e. Fire trucks need special tools and lifts to repair)
Commerical stickers have increased approx 300% from $29 to $115 (90% of DPW vehicles are commercial)
Plows are being added to most pickup trucks to increase use /flexibility, but it's added wear and tear on the truck
Annual subscriptions to different repair and technical information continue to increase
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
Budgeted Amount
101,000
101,000
110,000
110,000
110,000
110,000
105,000
115,000
Revised Budget
101,000
103,872
110,000
114,373
110,000
110,600
105,000
115,581
Actual
95,270
95,438
105,412
111,797
92,696
118,552
127,991
Year -end Balance
5,730
8,434
4,588
2,576
17,304
-7,952
- 22,991
Budget Increase from prior year
2.84%
5.90%
3.98%
-3.82%
0.55%
-5.06%
10.08%
Impacts to these two line items:
Parts increase 5 -7% per year
Town -wide we have added an average of @ 2 -3 add'i vehicles /year, each new vehicle needs inspections and maintenance
Some auto and truck manufacturers require their own diagnostic equipment that needs to be updated annually
Equipment is becoming more specialized (i.e. Fire trucks need special tools and lifts to repair)
Commerical stickers have increased approx 300% from $29 to $115 (90% of DPW vehicles are commercial)
Plows are being added to most pickup trucks to increase use /flexibility, but it's added wear and tear on the truck
Annual subscriptions to different repair and technical information continue to increase
Phase B Water Main Capital Improvements (Completed 2016)
- Replaced approximately 5,600 feet of water main as part of the town wide water capital
improvements plan. Streets included: Linden Street, and Salem Street.
MWRA NIH 36" Pipeline (Under Construction)
- Construction began spring 2016 and is anticipated to be completed fall 2017. Approximately
7,600 feet of 36" water main has been installed to date, making the project 80% complete.
West Street Road Reconstruction (Under Construction)
- Project is 90% complete with traffic signal timing and finalization, and minor landscaping and
punch list items remaining. Project anticipated to be completed Spring 2017.
West Street & Batchelder Road Sewer Pump Station Replacement (Under Construction)
- Batchelder Road sewer pump station under construction December 2017 through January 2017
- West Street sewer station under construction January 2017 through February 2017
Bond Street Drainage (Under Design)
- Currently under design with anticipated bid in April 2017. This project will include
approximately 175 feet of roadway reconstruction and regrading, and modifications to the
existing drainage system.
Grove Street Water Main and Drainage Improvements (Under Design)
Currently under design with an anticipated bid in March 2017. This project will include the
replacement of approximately 1,000 feet of old 12" Cast Iron water main with new 12" Cement
Lined Ductile Iron and the installation of a new drainage system including catch basins. The
Town has responded to numerous water main breaks over the past several years indicating that
the old pipe is at its critical failure point. Approximately 500 feet of new drainage pipe will be
installed to help improve localized flooding issues, which may be the first phase of a much larger
project.
Main Street & Mill Street Water Main Cleaning & Lining (Under Design)
- Currently under design, anticipated construction in 2018. This project will include the cleaning
and lining of approximately 15,000 feet of water main located on Main Street (Salem St. to Mill
St.), and Mill Street (Main St. to Town Line)
Phase 9 Sewer 1/1 Cured -in -Place Pipe Lining (Designed)
- Anticipated bid in January 2017 with construction to follow this spring. Under contract with
CDM Smith to provide engineering services for the Town's ongoing sewer 1/1 program utilizing
MWRA's loan /grant program. This project will install approximately 24,000 feet of Cured -in-
Place Pipe Lining (CIPPL)
2017_Spring /Summer Road Improvements — 3.8 miles (Under Design)
- Annette Lane
- Center Ave.
- Crosby Rd.
- Edwin St.
- Forest St. (Main to Grove)
- Lowell St. at Linden St.
- Maple St.
- Martin Rd.
- Orange St. (Pearl to Harrison) incl. intersection Orange /Pearl /Harrison
- Park Rd.
- Salem St. (Main to Torre)
- Sweetser Rd.
- Warren Ave.
- Washington St. at Minot St.
- Woburn St. at Linden St.
Auburn Street Water Tank Improvements (Under Design)
- Under contract with Weston & Sampson to provide engineering services for the repainting of
the water tank. Current painting prices have raised the question of painting versus replacement
of the 1953 water tank. Weston & Sampson recently completed a life cycle cost assessment
indicating the breakeven point for replacement is in year 15.
- A new cell tower is also being discussed as an option for the Town at this site. This would
provide a permanent location for all carrier equipment and facilitate water tank maintenance in
the future.
Uni- Directional Flushing Program (Under Design)
- Under contract with Weston & Sampson to provide engineering services for hydraulic modeling
of the water system and developing a unidirectional hydrant flushing program to be
implemented in Spring 2017
GIS Implementation and Integration
- After completing our utility mapping, DPW and IT have started to integrate mobile computers to
the work crews with great success. Multiple apps have been created to help facilitate
operations in both the water and highway divisions. Future apps are planned to further assist
other facets of the Department.
January 11, 2017
FY2016 Rubbish Tonnage
Month
I Paper
lComingled
lRecyclable
I Disposal
I Tonnage
% Recycled
July 2015
136.27
111.50
247.77
633.47
881.24
28.12%
August
131.42
107.53
238.95
579.00
817.95
29.21%
September
142.26
116.40
258.66
619.79
878.45
29.45%
October
143.48
117.40
260.88
607.46
868.34
30.04%
November
151.20
123.71
274.91
588.83
863.74
31.83%
December
202.62
165.78
368.40
685.24
1053.64
34.96%
January 2016
134.37
143.30
277.67
553.32
830.99
33.41%
February
136.39
111.29
247.68
499.46
747.14
33.15%
March
163.27
133.59
296.86
614.19
911.05
32.58%
April
129.92
108.11
238.03
526.72
764.75
31.13%
May
136.62
113.78
250.40
619.50
869.90
28.78%
June 2016
140.50
114.95
255.45
648.00
903.45
28.27%
FYI Totals
1748.32
1467.34
3215.66
7174.98
10390.64
30.95%
FYI Totals
30.01%
FYI Totals
29.32%
Expense Cuts — to be discussed:
0 Discontinue Snow Removal in Downtown Area: $24,250.
Average removal costs for a 6 " -8" snowstorm.
• Eliminate shade tree account $5000.
Rely on donations and conservation reparations
• Annual salary costs for Saturday Hours for Recycling: $8,875.
Discontinuance of Saturday operation hours for recycling of waste oil, styrofoam,
electronics; if eliminated, available hours would be during normal operation (Monday -
Friday 7:00 am — 3:00 pm)
• Annual salary costs for Downtown Street Sweeping Program $9,153.
Street sweeping in the downtown area occurs weekly starting at the end of March, and
includes occasional need for 2nd employee for blowing off sidewalks.
• Holiday Tree Lighting: $15,174.
(Costs for putting up /taking down holiday lights, and support for day of event)
0 Friends and Family Day: $8550.
(Includes prep on the day prior, support for day of event and clean -up)